Navios Maritime Acquisition Corp.

Fleet

 Operating Fleet

Vessel Name Vessel Type Year Built DWT

Charter Expiration Date

Net Charter Rate (daily)  Profit Sharing
Buddy  MR2 Product Tanker  2009  50,470 

October 2012

October 2014

$22,490

$21,503

None 
Bull MR2 Product Tanker  2009  50,542 

September 2012

September 2014 

$22,490

$21,503 

None 

Nave Andromeda

LR1 Product Tanker 2011 75,000 November 2014 $11,850 (4)

100% up to $15,000

50% above $15,000

Nave Cielo

LR1 Product Tanker 2007 74,671 November 2012 $11,751(2,3) None
Nave Ariadne LR1 Product Tanker 2007 74,671 November 2012 $11,751(2,3) None
Nave Estella LR1 Product Tanker 2012 75,000 January 2015 $11,850(5) 90% up to $15,000

50% above $15,000

Nave Cosmos Chemical Tanker 2010 25,130

August 2012

$11,700

60% / 40%

Nave Polaris Chemical Tanker  2011 25,145 

July 2012

$11,700 

60% / 40%

Shinyo Splendor VLCC 1993 306,474 May 2014 $38,019  None
Shinyo Navigator VLCC 1996 300,549 December 2016 $42,705  None
C. Dream VLCC 2000 298,570 March 2019 $29,625(1) 50% above $30,000, 40% above $40,000
Shinyo Ocean VLCC 2001 281,395 January 2017 $38,400 50% above $43,500
Shinyo Kannika VLCC 2001 281,175 February 2017 $38,025 50% above $44,000
Shinyo Saowalak VLCC 2010 298,000 June 2025 $48,153 35% above $54,388,
40% above $59,388,
50% above $69,388 
Shinyo Kieran VLCC 2011 297,066 June 2026 $48,153

35% above $54,388, 40% above $59,388, 50% above $69,388

 Newbuilding Program

Vessel Name Vessel Type DWT Estimated Delivery Date Net Charter Rate (daily) Expiration Date Profit Sharing
Nave Cassiopeia LR1 Product Tanker 75,000 Q3 2012      
Nave Cetus LR1 Product Tanker 75,000 Q4 2012      
Nave Rigel LR1 Product Tanker 75,000 Q4 2012      
Nave Atriopos LR1 Product Tanker 75,000 Q4 2012      
Nave Atria MR2 Product Tanker 50,000 Q2 2012 $13,331 (6)   50% /50%
Nave Aquila MR2 Product Tanker 50,000 Q3 2012 $13,331 (6)   50% /50%
TBN  MR2 Product Tanker 50,000 Q4 2012 $13,331 (7)   50% /50%
TBN  MR2 Product Tanker 50,000 Q4 2012 $13,331 (7)   50% /50% 
TBN  MR2 Product Tanker 50,000 Q4 2012 $13,825 (7,8)   50% /50% 
TBN  MR2 Product Tanker 50,000 Q1 2013      
TBN  MR2 Product Tanker 50,000 Q1 2013      
TBN MR2 Product Tanker 50,000 Q2 2014      
TBN MR2 Product Tanker 50,000 Q3 2014      
TBN MR2 Product Tanker 50,000 Q4 2014      

(1) Vessel sub-chartered at $34,843/day until Q3 2012

(2) On October 28, 2011, the charter contracts for the Nave Cielo and the Nave Ariadne were terminated prior to their original expiration in June 2013. Navios Acquisition entered into certain settlement agreements with charterers that provide for an amount of approximately $5.0 million to compensate for the early termination of the charters and to cover any outstanding receivables, out of which $2.0 million will be settled in installments until June 2015.

(3) Charterer’s option to extend the charter for 1+1+1 years at 12,739 (net) 1st optional year; 13,825 (net) plus 50/50% profit sharing 2nd optional year; 14,813 (net) plus 50/50% profit sharing 3rd optional year.

(4) Charterer’s option to extend the charter for 1+1 years at  $12,838 (net) 1st optional year plus 100% profit up to $16,000 plus 50/50% profit sharing  above $16,000; $13,825 (net) 2nd optional year plus 100% profit up to $17,000 plus 50/50% profit sharing  above $17,000. Profit sharing formula is calculated monthly and incorporates $2,000 premium above the relevant index.

(5) Charterer’s option to extend the charter for 1+1 years at  $11,850 (net) 1st optional year plus 90% profit up to $16,000 plus 50/50% profit sharing  above $16,000; $11,850 (net) 2nd optional year plus 90% profit up to $17,000 plus 50/50% profit sharing  above $17,000. Profit sharing formula is calculated monthly and incorporates $2,000 premium above the relevant index.

(6) Charterer’s option to extend the charter for 1+ 1 years at $14,566 (net) 1st optional year plus profit sharing; $15,553 (net) 2nd optional year plus profit sharing. The profit sharing will be calculated monthly and profits will besplit equally to each party.  Profit sharing formula incorporates $1,000 premium above the relevant index.

(7) Charterer’s option to extend the charter for 1 year at $14,813 (net) plus profit sharing. The charterers will receive 100% of the first $1,000 in profits above the base rate and the owners will receive 100% of the next $1,000. Thereafter, all profits will be split equally to each party.

(8) Contract remains on Charterer’s option until March 30, 2012.